BC-PCBRUNSWICK CORP
Engines & Turbines
- Revenue
- $5.4B
- 2.4% YoY
- Operating margin
- -0.8%
- 113% YoY
- EBITDA
- $252M
- 58% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 7.2×
- $1.8B net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear—Cash flow under 80% of net income
- Dilutive SBCClear1% of revenueOver 10% of revenue
- Payouts exceed cash flowClear34% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear13% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $5.8B | $6.8B | $6.4B | $5.2B | $5.4B | 2.4% |
| Operating income | $813M | $948M | $735M | $312M | −$41M | 113% |
| Net income | $593M | $677M | $420M | $130M | −$137M | 206% |
| Operating cash flow | $574M | $586M | $734M | $431M | $562M | 30% |
| Capex | $267M | $388M | $289M | $167M | $166M | 1.0% |
| Stock-based comp | $30M | $22M | $22M | $23M | $39M | 65% |
| Buybacks | $120M | $450M | $275M | $200M | $80M | 60% |
| Dividends | $99M | $109M | $112M | $112M | $113M | 0.3% |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
No pay-versus-performance disclosure yet.