BUSEFIRST BUSEY CORP /NV/
State Commercial Banks
- Revenue
- $720M
- 56% YoY
- Operating margin
- —
- EBITDA
- —
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- —
- −$570M net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear142% of net incomeCash flow under 80% of net income
- Dilutive SBCClear2% of revenueOver 10% of revenue
- Payouts exceed cash flowClear84% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear2% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | — | $450M | $442M | $462M | $720M | 56% |
| Net income | $123M | $128M | $123M | $114M | $135M | 19% |
| Operating cash flow | $162M | $166M | $173M | $178M | $193M | 8.0% |
| Capex | $5M | $5M | $10M | $6M | $20M | 205% |
| Stock-based comp | $8M | $9M | $7M | $8M | $17M | 122% |
| Buybacks | $33M | $10M | $4M | $0 | $70M | |
| Dividends | $51M | $51M | $53M | $54M | $91M | 68% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $86K · 2
- Net
- −$86K
Pay vs performance
| Year | CEO total comp | Comp actually paid | TSR (indexed) | Peer TSR |
|---|---|---|---|---|
| FY2025 | $4M | $4M | 135 | 153 |
| FY2024 | $3M | $2M | 128 | 143 |
| FY2023 | $2M | $3M | 130 | 127 |
| FY2022 | $2M | $2M | 124 | 127 |
| FY2021 | $2M | $3M | 131 | 137 |