BWABORGWARNER INC
Motor Vehicle Parts & Accessories
- Revenue
- $14.3B
- 1.6% YoY
- Operating margin
- 3.7%
- 3.4% YoY
- EBITDA
- $1.3B
- 3.0% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 0.3×
- $400M net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear595% of net incomeCash flow under 80% of net income
- Dilutive SBCClear0% of revenueOver 10% of revenue
- Payouts exceed cash flowClear38% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear15% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $11.8B | $12.6B | $14.2B | $14.1B | $14.3B | 1.6% |
| Operating income | $914M | $1.0B | $1.2B | $546M | $536M | 1.8% |
| Net income | $537M | $944M | $625M | $338M | $277M | 18% |
| Operating cash flow | $1.3B | $1.6B | $1.4B | $1.4B | $1.6B | 19% |
| Capex | $514M | $622M | $832M | $671M | $469M | 30% |
| Stock-based comp | $50M | $64M | $58M | $62M | $66M | 6.5% |
| Buybacks | $0 | $240M | $177M | $402M | $508M | 26% |
| Dividends | $162M | $161M | $130M | $98M | $119M | 21% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $151K · 1
- Net
- −$151K
Pay vs performance
No pay-versus-performance disclosure yet.