COHUCOHU INC
Instruments For Meas & Testing Of Electricity & Elec Signals
- Revenue
- $453M
- 13% YoY
- Operating margin
- -15.4%
- 14% YoY
- EBITDA
- −$19M
- 0.5% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- —
- $33M net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear434% of net incomeCash flow under 80% of net income
- Dilutive SBCClear5% of revenueOver 10% of revenue
- Payouts exceed cash flowClear27% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear21% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $887M | $813M | $636M | $402M | $453M | 13% |
| Operating income | $202M | $126M | $43M | −$72M | −$70M | 2.6% |
| Net income | $167M | $97M | $28M | −$9M | $7M | 180% |
| Operating cash flow | $98M | $113M | $101M | $3M | $32M | 1041% |
| Capex | $12M | $15M | $16M | $11M | $21M | 97% |
| Stock-based comp | $14M | $15M | $17M | $21M | $23M | 11% |
| Buybacks | $7M | $51M | $24M | $27M | $9M | 68% |
| Dividends | $0 | $0 | — | — | — |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $7M · 4
- Net
- −$7M
Pay vs performance
| Year | CEO total comp | Comp actually paid | TSR (indexed) | Peer TSR |
|---|---|---|---|---|
| FY2025 | $4M | $4M | 61 | 138 |
| FY2024 | $5M | −$1M | 121 | 207 |
| FY2023 | $7M | $4M | 159 | 191 |
| FY2022 | $5M | $5M | 144 | 138 |
| FY2021 | $5M | $960K | 171 | 183 |