CPSCooper-Standard Holdings Inc.
Motor Vehicle Parts & Accessories
- Revenue
- $2.7B
- 0.4% YoY
- Operating margin
- 3.2%
- 24% YoY
- EBITDA
- $185M
- 6.5% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 5.5×
- $1.0B net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear—Cash flow under 80% of net income
- Dilutive SBCClear1% of revenueOver 10% of revenue
- Payouts exceed cash flowClear0% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear7% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $2.3B | $2.5B | $2.8B | $2.7B | $2.7B | 0.4% |
| Operating income | −$209M | −$105M | $46M | $70M | $87M | 24% |
| Net income | −$323M | −$215M | −$202M | −$79M | −$4M | 95% |
| Operating cash flow | −$116M | −$36M | $117M | $76M | $64M | 16% |
| Capex | $96M | $71M | $81M | $50M | $48M | 4.6% |
| Stock-based comp | $6M | $3M | $8M | $9M | $15M | 66% |
| Buybacks | $0 | — | — | — | — |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
No pay-versus-performance disclosure yet.