CRCrane Co
Miscellaneous Fabricated Metal Products
- Revenue
- $2.3B
- 8.2% YoY
- Operating margin
- 18.4%
- 10% YoY
- EBITDA
- $474M
- 17% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 1.8×
- $833M net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear108% of net incomeCash flow under 80% of net income
- Dilutive SBCClear1% of revenueOver 10% of revenue
- Payouts exceed cash flowClear13% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear33% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $2.1B | $1.8B | $1.9B | $2.1B | $2.3B | 8.2% |
| Operating income | $222M | $5M | $250M | $356M | $424M | 19% |
| Net income | $435M | $401M | $256M | $295M | $367M | 24% |
| Operating cash flow | $185M | −$499M | $162M | $258M | $395M | 53% |
| Stock-based comp | $22M | $21M | $26M | $26M | $27M | 6.3% |
| Buybacks | $96M | $204M | $0 | — | — | |
| Dividends | $101M | $106M | $57M | $47M | $53M | 13% |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
No pay-versus-performance disclosure yet.