CRGYCrescent Energy Co
Crude Petroleum & Natural Gas
- Revenue
- $3.6B
- 22% YoY
- Operating margin
- 6.4%
- 14% YoY
- EBITDA
- $1.4B
- 20% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 3.5×
- $4.9B net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear13× net incomeCash flow under 80% of net income
- Dilutive SBCClear7% of revenueOver 10% of revenue
- Payouts exceed cash flowClear9% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear0% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $1.5B | $3.1B | $2.4B | $2.9B | $3.6B | 22% |
| Operating income | $484M | $1.3B | $325M | $218M | $229M | 5.0% |
| Net income | −$19M | $97M | $68M | −$115M | $133M | 216% |
| Operating cash flow | $233M | $1.0B | $936M | $1.2B | $1.7B | 37% |
| Stock-based comp | $40M | $38M | $83M | $186M | $245M | 32% |
| Buybacks | $18M | $0 | $0 | $8M | $33M | 327% |
| Dividends | $0 | $28M | $34M | $65M | $115M | 77% |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
No pay-versus-performance disclosure yet.