Mismanagement

CRMSalesforce, Inc.

Services-Prepackaged Software

Revenue
$41.5BFY2022: $26.5BFY2023: $31.4BFY2024: $34.9BFY2025: $37.9BFY2026: $41.5B
9.6% YoY
Operating margin
20.1%FY2022: 2.1%FY2023: 3.3%FY2024: 14.4%FY2025: 19.0%FY2026: 20.1%
5.5% YoY
EBITDA
$9.5BFY2022: $1.2BFY2023: $1.9BFY2024: $6.1BFY2025: $8.2BFY2026: $9.5B
16% YoY
Market cap
—
Employees
—
Net debt / EBITDA
3.3×
$31.0B net debt
AI in 10-K
—

Red flags 1 of 9

Financials

MetricFY2022FY2023FY2024FY2025FY2026YoYTrend
Revenue$26.5B$31.4B$34.9B$37.9B$41.5B 9.6% FY2022: $26.5BFY2023: $31.4BFY2024: $34.9BFY2025: $37.9BFY2026: $41.5B
Operating income$548M$1.0B$5.0B$7.2B$8.3B 16% FY2022: $548MFY2023: $1.0BFY2024: $5.0BFY2025: $7.2BFY2026: $8.3B
Net income$1.4B$208M$4.1B$6.2B$7.5B 20% FY2022: $1.4BFY2023: $208MFY2024: $4.1BFY2025: $6.2BFY2026: $7.5B
Operating cash flow$6.0B$7.1B$10.2B$13.1B$15.0B 15% FY2022: $6.0BFY2023: $7.1BFY2024: $10.2BFY2025: $13.1BFY2026: $15.0B
Capex$717M$798M$736M$658M$594M 9.7% FY2022: $717MFY2023: $798MFY2024: $736MFY2025: $658MFY2026: $594M
Stock-based comp$2.8B$3.3B$2.8B$3.2B$3.5B 10% FY2022: $2.8BFY2023: $3.3BFY2024: $2.8BFY2025: $3.2BFY2026: $3.5B
Buybacks$0$4.0B$7.6B$7.8B$12.6B 61% FY2022: $0FY2023: $4.0BFY2024: $7.6BFY2025: $7.8BFY2026: $12.6B
Dividends—$0$0$1.5B$1.6B 3.3% FY2023: $0FY2024: $0FY2025: $1.5BFY2026: $1.6B

Deal filings

None.

13D filers

None on file.

Insider trading

Open-market buys, 12 mo
$999K · 1
Open-market sells, 12 mo
$0 · 0
Net
$999K

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2026$49M−$49M94257
FY2025——151198
FY2024——125151
FY2023——7497
FY2022——103125