CWKCushman & Wakefield Ltd.
Real Estate
- Revenue
- $10.3B
- 8.9% YoY
- Operating margin
- 4.4%
- 23% YoY
- EBITDA
- $557M
- 21% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 3.9×
- $2.2B net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear386% of net incomeCash flow under 80% of net income
- Dilutive SBCClear1% of revenueOver 10% of revenue
- Payouts exceed cash flowClear0% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear27% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $9.4B | $10.1B | $9.5B | $9.4B | $10.3B | 8.9% |
| Operating income | $497M | $535M | $206M | $339M | $453M | 34% |
| Net income | $250M | $196M | −$35M | $131M | $88M | 33% |
| Operating cash flow | $550M | $49M | $152M | $208M | $340M | 64% |
| Capex | $54M | $51M | $51M | $41M | $47M | 16% |
| Stock-based comp | $58M | $40M | $54M | $36M | $58M | 63% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $167K · 1
- Net
- −$167K
Pay vs performance
No pay-versus-performance disclosure yet.