CXTCrane NXT, Co.
Miscellaneous Fabricated Metal Products
- Revenue
- $1.7B
- 11% YoY
- Operating margin
- 14.9%
- 18% YoY
- EBITDA
- $353M
- 0.6% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 2.6×
- $908M net debt
- AI in 10-K
- —
Red flags 1 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear166% of net incomeCash flow under 80% of net income
- Dilutive SBCClear1% of revenueOver 10% of revenue
- Payouts exceed cash flowFired100% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear40% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $1.3B | $1.3B | $1.4B | $1.5B | $1.7B | 11% |
| Operating income | $279M | $301M | $287M | $269M | $247M | 8.2% |
| Net income | $178M | $205M | $188M | $184M | $145M | 21% |
| Operating cash flow | $277M | $306M | $276M | $214M | $242M | 13% |
| Capex | $19M | $21M | $31M | $45M | $43M | 4.8% |
| Stock-based comp | $9M | $9M | $10M | $11M | $13M | 20% |
| Buybacks | $96M | $204M | — | — | — | |
| Dividends | $0 | $0 | $24M | $37M | $39M | 6.6% |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
| Year | CEO total comp | Comp actually paid | TSR (indexed) | Peer TSR |
|---|---|---|---|---|
| FY2025 | — | — | 191 | 220 |
| FY2024 | — | — | 233 | 182 |
| FY2023 | — | — | 226 | 158 |
| FY2022 | — | — | 134 | 115 |
| FY2021 | — | — | 133 | 128 |