DANDANA Inc
Motor Vehicle Parts & Accessories
- Revenue
- $7.5B
- 3.0% YoY
- Operating margin
- 1.9%
- 181% YoY
- EBITDA
- $484M
- 201% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 2.0×
- $986M net debt
- AI in 10-K
- —
Red flags 1 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear602% of net incomeCash flow under 80% of net income
- Dilutive SBCClear1% of revenueOver 10% of revenue
- Payouts exceed cash flowFired138% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear4% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $8.9B | $10.2B | $7.6B | $7.7B | $7.5B | 3.0% |
| Operating income | $395M | $86M | −$108M | −$176M | $139M | 179% |
| Net income | $197M | −$242M | $38M | −$57M | $85M | 249% |
| Operating cash flow | $158M | $649M | $476M | $450M | $512M | 14% |
| Capex | $369M | $440M | $427M | $312M | $214M | 31% |
| Stock-based comp | $17M | $19M | $26M | $30M | $40M | 33% |
| Buybacks | $23M | $25M | — | — | $650M | |
| Dividends | $58M | $58M | $58M | $58M | $54M | 6.9% |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
No pay-versus-performance disclosure yet.