Mismanagement

DELLDell Technologies Inc.

Electronic Computers

Revenue
$113.5BFY2022: $101.2BFY2023: $102.3BFY2024: $88.4BFY2025: $95.6BFY2026: $113.5B
19% YoY
Operating margin
7.2%FY2022: 4.6%FY2023: 5.6%FY2024: 6.1%FY2025: 6.5%FY2026: 7.2%
10.0% YoY
EBITDA
$11.2BFY2022: $9.2BFY2023: $8.9BFY2024: $8.7BFY2025: $9.4BFY2026: $11.2B
19% YoY
Market cap
—
Employees
—
Net debt / EBITDA
2.0×
$22.9B net debt
AI in 10-K
—

Red flags 0 of 9

Financials

MetricFY2022FY2023FY2024FY2025FY2026YoYTrend
Revenue$101.2B$102.3B$88.4B$95.6B$113.5B 19% FY2022: $101.2BFY2023: $102.3BFY2024: $88.4BFY2025: $95.6BFY2026: $113.5B
Operating income$4.7B$5.8B$5.4B$6.2B$8.1B 31% FY2022: $4.7BFY2023: $5.8BFY2024: $5.4BFY2025: $6.2BFY2026: $8.1B
Net income$5.7B$2.4B$3.4B$4.6B$5.9B 30% FY2022: $5.7BFY2023: $2.4BFY2024: $3.4BFY2025: $4.6BFY2026: $5.9B
Operating cash flow$10.3B$3.6B$8.7B$4.5B$11.2B 147% FY2022: $10.3BFY2023: $3.6BFY2024: $8.7BFY2025: $4.5BFY2026: $11.2B
Capex$2.8B$3.0B$2.8B$2.7B$2.6B 0.7% FY2022: $2.8BFY2023: $3.0BFY2024: $2.8BFY2025: $2.7BFY2026: $2.6B
Stock-based comp$1.6B$931M$878M$785M$723M 7.9% FY2022: $1.6BFY2023: $931MFY2024: $878MFY2025: $785MFY2026: $723M
Buybacks$1.5B$2.9B$2.1B$2.6B$6.0B 132% FY2022: $1.5BFY2023: $2.9BFY2024: $2.1BFY2025: $2.6BFY2026: $6.0B
Dividends$0$964M$1.1B$1.3B$1.5B 14% FY2022: $0FY2023: $964MFY2024: $1.1BFY2025: $1.3BFY2026: $1.5B

Deal filings

None.

13D filers

None on file.

Insider trading

Open-market buys, 12 mo
$0 · 0
Open-market sells, 12 mo
$1.2B · 1046
Net
−$1.2B

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2026$3M$3M340256
FY2025$3M$3M302204
FY2024$3M$3M248164
FY2023$3M$3M118111
FY2022$3M$3M153123