DHRDANAHER CORP /DE/
Industrial Instruments For Measurement, Display, And Control
- Revenue
- $24.6B
- 2.9% YoY
- Operating margin
- 19.1%
- 6.3% YoY
- EBITDA
- $5.4B
- 2.6% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 1.7×
- $9.3B net debt
- AI in 10-K
- —
Red flags 1 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear178% of net incomeCash flow under 80% of net income
- Dilutive SBCClear1% of revenueOver 10% of revenue
- Payouts exceed cash flowClear62% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyFired51% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $24.8B | $26.6B | $23.9B | $23.9B | $24.6B | 2.9% |
| Operating income | $6.4B | $7.5B | $5.2B | $4.9B | $4.7B | 3.6% |
| Net income | $6.4B | $7.2B | $4.8B | $3.9B | $3.6B | 7.3% |
| Operating cash flow | $8.4B | $8.5B | $7.2B | $6.7B | $6.4B | 4.1% |
| Capex | $1.2B | $1.1B | $1.4B | $1.4B | $1.2B | 17% |
| Stock-based comp | $184M | $295M | $306M | $288M | $298M | 3.5% |
| Buybacks | — | $0 | $0 | $6.0B | $3.1B | 48% |
| Dividends | $742M | $818M | $821M | $768M | $878M | 14% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $9M · 4
- Net
- −$9M
Pay vs performance
No pay-versus-performance disclosure yet.