DINOHF Sinclair Corp
Pipe Lines (no Natural Gas)
- Revenue
- $26.9B
- 6.0% YoY
- Operating margin
- 3.5%
- 278% YoY
- EBITDA
- $1.8B
- 68% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 0.0×
- $1M net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear227% of net incomeCash flow under 80% of net income
- Dilutive SBCClear0% of revenueOver 10% of revenue
- Payouts exceed cash flowClear56% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear14% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $18.4B | $38.2B | $32.0B | $28.6B | $26.9B | 6.0% |
| Operating income | $749M | $4.1B | $2.2B | $261M | $927M | 255% |
| Net income | $558M | $2.9B | $1.6B | $177M | $579M | 227% |
| Operating cash flow | $407M | $3.8B | $2.3B | $1.1B | $1.3B | 18% |
| Capex | $725M | $524M | $385M | $470M | $449M | 4.5% |
| Stock-based comp | $39M | $31M | $41M | $23M | $33M | 43% |
| Buybacks | $7M | $1.4B | $999M | $672M | $354M | 47% |
| Dividends | $58M | $256M | $341M | $386M | $376M | 2.6% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $1M · 1
- Open-market sells, 12 mo
- $0 · 0
- Net
- $1M
Pay vs performance
No pay-versus-performance disclosure yet.