DUKDuke Energy CORP
Electric & Other Services Combined
- Revenue
- $31.7B
- 5.6% YoY
- Operating margin
- 27.2%
- 3.0% YoY
- EBITDA
- $16.3B
- 14% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 4.8×
- $78.0B net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear248% of net incomeCash flow under 80% of net income
- Dilutive SBCClear0% of revenueOver 10% of revenue
- Payouts exceed cash flowClear38% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear10% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $24.5B | $28.7B | $28.7B | $30.1B | $31.7B | 5.6% |
| Operating income | $5.5B | $6.0B | $7.1B | $7.9B | $8.6B | 8.8% |
| Net income | $3.9B | $2.5B | $2.8B | $4.5B | $5.0B | 9.8% |
| Operating cash flow | $8.3B | $5.9B | $9.9B | $12.3B | $12.3B | 0.0% |
| Capex | $9.7B | $11.4B | $12.6B | $12.3B | $14.0B | 14% |
| Stock-based comp | $88M | $100M | $97M | $96M | $102M | 6.3% |
| Dividends | $3.1B | $3.2B | — | — | — |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $2M · 2
- Net
- −$2M
Pay vs performance
No pay-versus-performance disclosure yet.