ECHOEchoStar CORP
Communications Services, NEC
- Revenue
- $15.0B
- 5.2% YoY
- Operating margin
- -118.1%
- 6047% YoY
- EBITDA
- −$16.1B
- 1092% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- —
- $15.5B net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear—Cash flow under 80% of net income
- Dilutive SBCClear0% of revenueOver 10% of revenue
- Payouts exceed cash flowClear-49% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear0% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $19.8B | $18.6B | $17.0B | $15.8B | $15.0B | 5.2% |
| Operating income | $3.4B | $2.2B | −$278M | −$304M | −$17.7B | 5729% |
| Net income | $63M | $167M | −$496M | −$125M | −$52M | 58% |
| Operating cash flow | $4.7B | $3.6B | $2.4B | $1.3B | −$99M | 108% |
| Capex | $1.6B | $3.1B | $3.1B | $1.5B | $966M | 37% |
| Stock-based comp | $59M | $83M | $52M | $36M | $36M | 0.3% |
| Buybacks | $261M | $89M | — | — | $49M |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
| Year | CEO total comp | Comp actually paid | TSR (indexed) | Peer TSR |
|---|---|---|---|---|
| FY2025 | — | — | 49 | 106 |
| FY2024 | — | — | 53 | 111 |
| FY2023 | — | — | 38 | 95 |
| FY2022 | — | — | 39 | 85 |
| FY2021 | — | — | 61 | 99 |