EPMEVOLUTION PETROLEUM CORP
Crude Petroleum & Natural Gas
- Revenue
- $86M
- 0.6% YoY
- Operating margin
- 4.0%
- 17% YoY
- EBITDA
- $26M
- 0.4% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- —
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear—Cash flow under 80% of net income
- Dilutive SBCClear3% of revenueOver 10% of revenue
- Payouts exceed cash flowClear73% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear—Over 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $109M | $129M | $86M | $86M | $86M | 0.6% |
| Operating income | $45M | $45M | $8M | $4M | $3M | 17% |
| Net income | $33M | $35M | $4M | $1M | −$2M | 265% |
| Operating cash flow | $52M | $51M | $23M | $33M | $24M | 29% |
| Stock-based comp | $125K | $2M | $2M | $2M | $2M | 5.6% |
| Buybacks | $38K | $4M | $1M | $442K | $225K | 49% |
| Dividends | $12M | $16M | $16M | $16M | $17M | 3.6% |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
| Year | CEO total comp | Comp actually paid | TSR (indexed) | Peer TSR |
|---|---|---|---|---|
| FY2026 | $973K | $768K | 61 | — |
| FY2025 | $1M | $1M | 109 | — |
| FY2024 | $1M | $610K | 131 | — |