FOXFox Corp
Television Broadcasting Stations
- Revenue
- $17.1B
- 5.1% YoY
- Operating margin
- —
- EBITDA
- —
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- —
- $3.8B net debt
- AI in 10-K
- —
Red flags 1 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear117% of net incomeCash flow under 80% of net income
- Dilutive SBCClear1% of revenueOver 10% of revenue
- Payouts exceed cash flowFired116% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear16% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $14.0B | $14.9B | $14.0B | $16.3B | $17.1B | 5.1% |
| Net income | $1.2B | $1.2B | $1.5B | $2.3B | $1.7B | 26% |
| Operating cash flow | $1.9B | $1.8B | $1.8B | $3.3B | $2.0B | 41% |
| Capex | $307M | $357M | $345M | $331M | $502M | 52% |
| Stock-based comp | $102M | $74M | $90M | $135M | $132M | 2.2% |
| Buybacks | $1.0B | $2.0B | $1.0B | $1.0B | $2.0B | 100% |
| Dividends | $307M | $299M | $281M | $277M | $287M | 3.6% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $21M · 2
- Open-market sells, 12 mo
- $76M · 11
- Net
- −$55M
Pay vs performance
| Year | CEO total comp | Comp actually paid | TSR (indexed) | Peer TSR |
|---|---|---|---|---|
| FY2026 | $31M | $27M | 143 | 76 |
| FY2025 | $33M | $66M | 156 | 111 |
| FY2024 | $24M | $19M | 95 | 74 |
| FY2023 | $22M | $23M | 93 | 66 |
| FY2022 | $22M | $17M | 85 | 57 |