GDYNGRID DYNAMICS HOLDINGS, INC.
Services-Prepackaged Software
- Revenue
- $412M
- 17% YoY
- Operating margin
- -0.5%
- 23% YoY
- EBITDA
- $18M
- 47% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- -16.8×
- −$299M net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear420% of net incomeCash flow under 80% of net income
- Dilutive SBCClear7% of revenueOver 10% of revenue
- Payouts exceed cash flowClear5% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear15% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $211M | $310M | $313M | $351M | $412M | 17% |
| Operating income | $50K | −$21M | −$6M | −$2M | −$2M | 10.0% |
| Net income | −$8M | −$29M | −$2M | $4M | $10M | 139% |
| Operating cash flow | $18M | $32M | $41M | $30M | $41M | 34% |
| Capex | $5M | $6M | $8M | $12M | $15M | 30% |
| Stock-based comp | $33M | $61M | $36M | $34M | $30M | 11% |
| Buybacks | $0 | $0 | $0 | $0 | $2M | |
| Dividends | $0 | — | — | — | — |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $712K · 7
- Net
- −$712K
Pay vs performance
No pay-versus-performance disclosure yet.