GPGIGPGI, Inc.
Finance Services
- Revenue
- $60M
- 86% YoY
- Operating margin
- -23.0%
- 190% YoY
- EBITDA
- −$12M
- 110% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- —
- −$8M net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear—Cash flow under 80% of net income
- Dilutive SBCClear7% of revenueOver 10% of revenue
- Payouts exceed cash flowClear-54% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear—Over 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $268M | $378M | $391M | $421M | $60M | 86% |
| Operating income | $81M | $115M | $119M | $108M | −$14M | 113% |
| Net income | $3M | $19M | $113M | −$83M | −$136M | 64% |
| Operating cash flow | $78M | $93M | $104M | $130M | −$23M | 118% |
| Capex | $5M | $9M | $11M | $7M | $0 | 100% |
| Stock-based comp | $6M | $11M | $18M | $21M | $4M | 79% |
| Buybacks | — | — | $0 | $0 | $12M | |
| Dividends | — | $0 | $0 | $9M | $0 | 100% |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
| Year | CEO total comp | Comp actually paid | TSR (indexed) | Peer TSR |
|---|---|---|---|---|
| FY2025 | $6M | $23M | 503 | 231 |
| FY2024 | $7M | $63M | 330 | 192 |
| FY2023 | $7M | $4M | 111 | 154 |