IEXIDEX CORP /DE/
Pumps & Pumping Equipment
- Revenue
- $3.5B
- 5.8% YoY
- Operating margin
- 20.2%
- 2.4% YoY
- EBITDA
- $775M
- 3.9% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 1.5×
- $1.2B net debt
- AI in 10-K
- —
Red flags 1 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear141% of net incomeCash flow under 80% of net income
- Dilutive SBCClear1% of revenueOver 10% of revenue
- Payouts exceed cash flowClear68% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyFired49% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $2.8B | $3.2B | $3.3B | $3.3B | $3.5B | 5.8% |
| Operating income | $637M | $751M | $733M | $677M | $699M | 3.3% |
| Net income | $449M | $587M | $596M | $505M | $483M | 4.3% |
| Operating cash flow | $565M | $557M | $717M | $668M | $680M | 1.8% |
| Capex | $73M | $68M | $90M | $65M | $64M | 2.3% |
| Stock-based comp | $20M | $22M | $22M | $26M | $27M | 5.8% |
| Buybacks | $0 | $148M | $24M | $0 | $248M | |
| Dividends | $161M | $177M | $191M | $205M | $213M | 3.6% |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
No pay-versus-performance disclosure yet.