INODINNODATA INC
Services-Computer Processing & Data Preparation
- Revenue
- $252M
- 48% YoY
- Operating margin
- 15.8%
- 11% YoY
- EBITDA
- $47M
- 55% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- -5.0×
- −$234M net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear145% of net incomeCash flow under 80% of net income
- Dilutive SBCClear4% of revenueOver 10% of revenue
- Payouts exceed cash flowClear0% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear1% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $70M | $79M | $87M | $170M | $252M | 48% |
| Operating income | — | — | $318K | $24M | $40M | 64% |
| Net income | −$2M | −$12M | −$909K | $29M | $32M | 12% |
| Operating cash flow | $5M | −$1M | $6M | $35M | $47M | 34% |
| Capex | $4M | $7M | $6M | $8M | $11M | 43% |
| Stock-based comp | $2M | $3M | $4M | $4M | $11M | 179% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $1M · 2
- Net
- −$1M
Pay vs performance
| Year | CEO total comp | Comp actually paid | TSR (indexed) | Peer TSR |
|---|---|---|---|---|
| FY2025 | $12M | $16M | 875 | — |
| FY2024 | $7M | $33M | 679 | — |
| FY2023 | $959K | $7M | 140 | — |
| FY2022 | $4M | $2M | 51 | — |