INTCINTEL CORP
Semiconductors & Related Devices
- Revenue
- $52.9B
- 0.5% YoY
- Operating margin
- -4.2%
- 81% YoY
- EBITDA
- $8.5B
- 595% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 2.9×
- $24.7B net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear—Cash flow under 80% of net income
- Dilutive SBCClear5% of revenueOver 10% of revenue
- Payouts exceed cash flowClear0% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear9% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $79.0B | $63.1B | $54.2B | $53.1B | $52.9B | 0.5% |
| Operating income | $19.5B | $2.3B | $93M | −$11.7B | −$2.2B | 81% |
| Net income | $19.9B | $8.0B | $1.7B | −$18.8B | −$267M | 99% |
| Operating cash flow | $29.5B | $15.4B | $11.5B | $8.3B | $9.7B | 17% |
| Capex | $18.7B | $24.8B | $25.8B | $23.9B | $14.6B | 39% |
| Stock-based comp | $2.0B | $3.1B | $3.2B | $3.4B | $2.4B | 29% |
| Buybacks | $2.4B | $0 | $0 | — | — | |
| Dividends | $5.6B | $6.0B | $3.1B | $1.6B | $0 | 100% |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
No pay-versus-performance disclosure yet.