INVXInnovex International, Inc.
Oil & Gas Field Machinery & Equipment
- Revenue
- $978M
- 48% YoY
- Operating margin
- 13.6%
- 83% YoY
- EBITDA
- $193M
- 141% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- -0.9×
- −$167M net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear229% of net incomeCash flow under 80% of net income
- Dilutive SBCClear1% of revenueOver 10% of revenue
- Payouts exceed cash flowClear0% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear8% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $288M | $467M | $556M | $661M | $978M | 48% |
| Operating income | −$125M | $76M | $97M | $49M | $133M | 170% |
| Net income | −$128M | $63M | $74M | $140M | $83M | 41% |
| Operating cash flow | $38M | −$6M | $76M | $93M | $191M | 104% |
| Capex | $10M | $19M | $33M | — | — | |
| Stock-based comp | $15M | $907K | $2M | $13M | $14M | 4.2% |
| Buybacks | $24M | $21M | $0 | — | — | |
| Dividends | — | $0 | $0 | $75M | $0 | 100% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $163M · 6
- Net
- −$163M
Pay vs performance
No pay-versus-performance disclosure yet.