MIRMirion Technologies, Inc.
Measuring & Controlling Devices, NEC
- Revenue
- $925M
- 7.5% YoY
- Operating margin
- 5.6%
- 93% YoY
- EBITDA
- $190M
- 8.2% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 0.2×
- $36M net debt
- AI in 10-K
- —
Red flags 1 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear498% of net incomeCash flow under 80% of net income
- Dilutive SBCClear2% of revenueOver 10% of revenue
- Payouts exceed cash flowClear35% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyFired53% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $612M | $718M | $801M | $861M | $925M | 7.5% |
| Operating income | $11M | −$298M | −$22M | $25M | $52M | 108% |
| Net income | −$158M | −$277M | −$97M | −$36M | $29M | 180% |
| Operating cash flow | $54M | $39M | $95M | $99M | $143M | 45% |
| Capex | $23M | $34M | $37M | $49M | $36M | 25% |
| Stock-based comp | $0 | $32M | $22M | $16M | $15M | 2.6% |
| Buybacks | $0 | $0 | $0 | $0 | $50M |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
No pay-versus-performance disclosure yet.