MOG-AMOOG INC.
Misc Industrial & Commercial Machinery & Equipment
- Revenue
- $3.9B
- 7.0% YoY
- Operating margin
- 11.6%
- 3.9% YoY
- EBITDA
- $553M
- 11% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 1.4×
- $757M net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear116% of net incomeCash flow under 80% of net income
- Dilutive SBCClear0% of revenueOver 10% of revenue
- Payouts exceed cash flowClear66% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear18% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $2.9B | $3.0B | $3.3B | $3.6B | $3.9B | 7.0% |
| Operating income | $271M | $283M | $344M | $404M | $450M | 11% |
| Net income | $157M | $155M | $175M | $209M | $235M | 13% |
| Operating cash flow | $293M | $247M | $140M | $198M | $273M | 38% |
| Capex | $129M | $139M | $177M | $152M | $145M | 4.8% |
| Stock-based comp | $7M | $9M | $11M | $15M | $17M | 12% |
| Buybacks | $32M | $49M | $29M | $37M | $143M | 288% |
| Dividends | $32M | $33M | $34M | $35M | $36M | 2.7% |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
No pay-versus-performance disclosure yet.