MSIMotorola Solutions, Inc.
Radio & Tv Broadcasting & Communications Equipment
- Revenue
- $11.7B
- 8.0% YoY
- Operating margin
- 25.6%
- 2.9% YoY
- EBITDA
- $3.4B
- 13% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 0.3×
- $1.2B net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear132% of net incomeCash flow under 80% of net income
- Dilutive SBCClear3% of revenueOver 10% of revenue
- Payouts exceed cash flowClear66% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear36% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $8.2B | $9.1B | $10.0B | $10.8B | $11.7B | 8.0% |
| Operating income | $1.7B | $1.7B | $2.3B | $2.7B | $3.0B | 11% |
| Net income | $1.2B | $1.4B | $1.7B | $1.6B | $2.2B | 37% |
| Operating cash flow | $1.8B | $1.8B | $2.0B | $2.4B | $2.8B | 19% |
| Capex | $243M | $256M | $253M | $257M | $265M | 3.1% |
| Stock-based comp | $129M | $172M | $212M | $243M | $293M | 21% |
| Buybacks | $528M | $836M | $804M | $244M | $1.2B | 373% |
| Dividends | $482M | $530M | $589M | $654M | $728M | 11% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $31M · 28
- Net
- −$31M
Pay vs performance
No pay-versus-performance disclosure yet.