MUXMcEwen Inc.
Gold And Silver Ores
- Revenue
- $198M
- 13% YoY
- Operating margin
- 1.3%
- 105% YoY
- EBITDA
- $31M
- 255% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 1.6×
- $48M net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear—Cash flow under 80% of net income
- Dilutive SBCClear1% of revenueOver 10% of revenue
- Payouts exceed cash flowClear8% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear—Over 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $137M | $110M | $166M | $174M | $198M | 13% |
| Operating income | −$64M | −$95M | −$162M | −$51M | $3M | 105% |
| Net income | −$57M | −$81M | $55M | −$44M | −$1M | 97% |
| Operating cash flow | −$20M | −$57M | −$40M | $29M | $7M | 77% |
| Stock-based comp | $800K | $300K | $300K | $900K | $1M | 44% |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
| Year | CEO total comp | Comp actually paid | TSR (indexed) | Peer TSR |
|---|---|---|---|---|
| FY2025 | $686K | $615K | 193 | 152 |
| FY2024 | $5K | −$3K | 79 | 131 |
| FY2023 | $342K | $378K | 73 | 116 |
| FY2022 | $4K | −$69K | 46 | 109 |
| FY2021 | $4K | −$47K | 70 | 123 |