MYRGMYR GROUP INC.
Water, Sewer, Pipeline, Comm & Power Line Construction
- Revenue
- $3.7B
- 8.8% YoY
- Operating margin
- 4.6%
- 184% YoY
- EBITDA
- $233M
- 96% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 0.0×
- $11M net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear276% of net incomeCash flow under 80% of net income
- Dilutive SBCClear0% of revenueOver 10% of revenue
- Payouts exceed cash flowClear23% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear11% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $2.5B | $3.0B | $3.6B | $3.4B | $3.7B | 8.8% |
| Operating income | $119M | $115M | $129M | $54M | $167M | 209% |
| Net income | $85M | $83M | $91M | $30M | $118M | 291% |
| Operating cash flow | $137M | $167M | $71M | $87M | $327M | 275% |
| Capex | $52M | $77M | $85M | $76M | $94M | 24% |
| Stock-based comp | $7M | $8M | $8M | $9M | $15M | 74% |
| Buybacks | $0 | $37M | $3M | $75M | $75M | 0.0% |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
No pay-versus-performance disclosure yet.