NOCNORTHROP GRUMMAN CORP /DE/
Search, Detection, Navigation, Guidance, Aeronautical Sys
- Revenue
- $42.0B
- 2.2% YoY
- Operating margin
- 10.8%
- 1.0% YoY
- EBITDA
- $6.0B
- 4.2% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 1.9×
- $11.4B net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear114% of net incomeCash flow under 80% of net income
- Dilutive SBCClear0% of revenueOver 10% of revenue
- Payouts exceed cash flowClear61% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear33% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $35.7B | $36.6B | $39.3B | $41.0B | $42.0B | 2.2% |
| Operating income | $5.7B | $3.6B | $2.5B | $4.4B | $4.5B | 3.2% |
| Net income | $7.0B | $4.9B | $2.1B | $4.2B | $4.2B | 0.2% |
| Operating cash flow | $3.6B | $2.9B | $3.9B | $4.4B | $4.8B | 8.4% |
| Capex | $1.4B | $1.4B | $1.8B | $1.8B | $1.4B | 18% |
| Stock-based comp | $94M | $99M | $87M | $101M | $119M | 18% |
| Buybacks | $3.7B | $1.5B | $1.5B | $2.5B | $1.6B | 35% |
| Dividends | $983M | $1.1B | $1.1B | $1.2B | $1.3B | 9.0% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $55K · 7
- Net
- −$55K
Pay vs performance
No pay-versus-performance disclosure yet.