NPOEnpro Inc.
Gaskets, Packg & Sealg Devices & Rubber & Plastics Hose
- Revenue
- $1.1B
- 9.0% YoY
- Operating margin
- 14.1%
- 4.2% YoY
- EBITDA
- $264M
- 9.0% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 2.2×
- $578M net debt
- AI in 10-K
- —
Red flags 1 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear497% of net incomeCash flow under 80% of net income
- Dilutive SBCClear1% of revenueOver 10% of revenue
- Payouts exceed cash flowClear13% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyFired40% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $840M | $1.1B | $1.1B | $1.0B | $1.1B | 9.0% |
| Operating income | $65M | $72M | $77M | $142M | $162M | 14% |
| Net income | $178M | $205M | $22M | $73M | $41M | 44% |
| Operating cash flow | $124M | $106M | $208M | $163M | $201M | 24% |
| Capex | $15M | $29M | $34M | $29M | $42M | 44% |
| Stock-based comp | $5M | $7M | $10M | $12M | $14M | 13% |
| Buybacks | $0 | — | — | — | — | |
| Dividends | $22M | $23M | $24M | $25M | $26M | 3.6% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $349K · 1
- Net
- −$349K
Pay vs performance
No pay-versus-performance disclosure yet.