NSPINSPERITY, INC.
Services-Help Supply Services
- Revenue
- $6.8B
- 3.5% YoY
- Operating margin
- -0.1%
- 108% YoY
- EBITDA
- $35M
- 78% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- -5.1×
- −$180M net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear—Cash flow under 80% of net income
- Dilutive SBCClear1% of revenueOver 10% of revenue
- Payouts exceed cash flowClear-39% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear1% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $5.0B | $5.9B | $6.5B | $6.6B | $6.8B | 3.5% |
| Operating income | $173M | $250M | $219M | $117M | −$10M | 109% |
| Net income | $124M | $179M | $171M | $91M | −$7M | 108% |
| Operating cash flow | $260M | $347M | $198M | $520M | −$278M | 153% |
| Capex | $33M | $30M | $40M | $38M | $31M | 18% |
| Stock-based comp | $41M | $50M | $53M | $61M | $61M | 0.0% |
| Buybacks | $70M | $73M | $131M | $63M | $19M | 70% |
| Dividends | $144M | $77M | $84M | $89M | $90M | 1.1% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $24K · 1
- Open-market sells, 12 mo
- $0 · 0
- Net
- $24K
Pay vs performance
| Year | CEO total comp | Comp actually paid | TSR (indexed) | Peer TSR |
|---|---|---|---|---|
| FY2025 | $17M | $3M | 55 | 122 |
| FY2024 | $9M | $82K | 102 | 144 |
| FY2023 | $8M | $6M | 150 | 121 |
| FY2022 | $11M | $16M | 143 | 114 |
| FY2021 | $10M | $14M | 145 | 152 |