NTRSNORTHERN TRUST CORP
State Commercial Banks
- Revenue
- $5.0B
- 6.1% YoY
- Operating margin
- —
- EBITDA
- —
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- —
- −$5.0B net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear319% of net incomeCash flow under 80% of net income
- Dilutive SBCClear3% of revenueOver 10% of revenue
- Payouts exceed cash flowClear34% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear0% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $4.4B | $4.4B | $4.4B | $4.7B | $5.0B | 6.1% |
| Net income | $1.5B | $1.3B | $1.1B | $2.0B | $1.7B | 14% |
| Operating cash flow | $1.4B | $2.4B | $2.6B | −$486M | $5.5B | 1239% |
| Capex | $96M | $129M | $117M | $102M | $74M | 27% |
| Stock-based comp | $96M | $125M | $118M | $119M | $127M | 5.9% |
| Buybacks | $268M | $35M | $348M | $938M | $1.3B | 36% |
| Dividends | $583M | $750M | $622M | $602M | $592M | 1.8% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $4M · 4
- Net
- −$4M
Pay vs performance
No pay-versus-performance disclosure yet.