NWENorthWestern Energy Group, Inc.
Electric & Other Services Combined
- Revenue
- $1.6B
- 6.4% YoY
- Operating margin
- 20.2%
- 5.3% YoY
- EBITDA
- $575M
- 4.4% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 5.7×
- $3.3B net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear218% of net incomeCash flow under 80% of net income
- Dilutive SBCClear0% of revenueOver 10% of revenue
- Payouts exceed cash flowClear41% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear4% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $1.3B | $1.5B | $1.6B | $1.5B | $1.6B | 6.4% |
| Operating income | $276M | $263M | $300M | $323M | $326M | 0.8% |
| Net income | $187M | $183M | $194M | $224M | $181M | 19% |
| Operating cash flow | $220M | $307M | $489M | $407M | $394M | 3.0% |
| Capex | $434M | $515M | $567M | $549M | $524M | 4.5% |
| Stock-based comp | $5M | $5M | $5M | $5M | $7M | 48% |
| Dividends | $128M | $140M | $154M | $159M | $161M | 1.8% |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
No pay-versus-performance disclosure yet.