Mismanagement

OTISOtis Worldwide Corp

Electronic & Other Electrical Equipment (no Computer Equip)

Revenue
$14.4BFY2021: $14.3BFY2022: $13.7BFY2023: $14.2BFY2024: $14.3BFY2025: $14.4B
1.2% YoY
Operating margin
14.8%FY2021: 14.7%FY2022: 14.9%FY2023: 15.4%FY2024: 14.1%FY2025: 14.8%
5.0% YoY
EBITDA
$2.2BFY2021: $2.2BFY2022: $2.2BFY2023: $2.3BFY2024: $2.1BFY2025: $2.2B
5.5% YoY
Market cap
—
Employees
—
Net debt / EBITDA
3.1×
$6.9B net debt
AI in 10-K
—

Red flags 0 of 9

Financials

MetricFY2021FY2022FY2023FY2024FY2025YoYTrend
Revenue$14.3B$13.7B$14.2B$14.3B$14.4B 1.2% FY2021: $14.3BFY2022: $13.7BFY2023: $14.2BFY2024: $14.3BFY2025: $14.4B
Operating income$2.1B$2.0B$2.2B$2.0B$2.1B 6.2% FY2021: $2.1BFY2022: $2.0BFY2023: $2.2BFY2024: $2.0BFY2025: $2.1B
Net income$1.2B$1.3B$1.4B$1.6B$1.4B 16% FY2021: $1.2BFY2022: $1.3BFY2023: $1.4BFY2024: $1.6BFY2025: $1.4B
Operating cash flow$1.8B$1.6B$1.6B$1.6B$1.6B 2.1% FY2021: $1.8BFY2022: $1.6BFY2023: $1.6BFY2024: $1.6BFY2025: $1.6B
Capex$156M$115M$138M$126M$152M 21% FY2021: $156MFY2022: $115MFY2023: $138MFY2024: $126MFY2025: $152M
Stock-based comp$65M$67M$64M$73M$80M 9.6% FY2021: $65MFY2022: $67MFY2023: $64MFY2024: $73MFY2025: $80M
Buybacks$725M$850M$800M$1.0B$809M 20% FY2021: $725MFY2022: $850MFY2023: $800MFY2024: $1.0BFY2025: $809M
Dividends$393M$465M$539M$606M$647M 6.8% FY2021: $393MFY2022: $465MFY2023: $539MFY2024: $606MFY2025: $647M

Deal filings

None.

13D filers

None on file.

Insider trading

No open-market trades in the last 12 months.

Pay vs performance

YearCEO total compComp actually paidTSR (indexed)Peer TSR
FY2025$17M$10M139190
FY2024$42M$40M209253
FY2023$16M$21M199216
FY2022$14M$15M172183
FY2021$14M$27M188193