RRXREGAL REXNORD CORP
General Industrial Machinery & Equipment, NEC
- Revenue
- $5.9B
- 1.6% YoY
- Operating margin
- 11.5%
- 9.9% YoY
- EBITDA
- $835M
- 5.0% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 5.2×
- $4.4B net debt
- AI in 10-K
- —
Red flags 1 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear354% of net incomeCash flow under 80% of net income
- Dilutive SBCClear1% of revenueOver 10% of revenue
- Payouts exceed cash flowClear9% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyFired48% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $2.9B | $3.8B | $6.3B | $6.0B | $5.9B | 1.6% |
| Operating income | $278M | $690M | $377M | $630M | $681M | 8.1% |
| Net income | $188M | $489M | −$57M | $196M | $280M | 42% |
| Operating cash flow | $435M | $436M | $715M | $609M | $991M | 63% |
| Capex | $48M | $84M | $119M | $110M | $98M | 11% |
| Stock-based comp | $9M | $23M | $58M | $35M | $37M | 7.2% |
| Buybacks | $25M | $239M | $0 | $50M | $0 | 100% |
| Dividends | $49M | $91M | $93M | $93M | $93M | 0.0% |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
No pay-versus-performance disclosure yet.