SNPSSYNOPSYS INC
Services-Prepackaged Software
- Revenue
- $7.1B
- 15% YoY
- Operating margin
- 13.0%
- 41% YoY
- EBITDA
- $1.6B
- 4.6% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 4.1×
- $6.4B net debt
- AI in 10-K
- —
Red flags 2 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear114% of net incomeCash flow under 80% of net income
- Dilutive SBCFired13% of revenueOver 10% of revenue
- Payouts exceed cash flowClear0% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyFired56% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $4.2B | $4.6B | $5.3B | $6.1B | $7.1B | 15% |
| Operating income | $735M | $1.1B | $1.3B | $1.4B | $915M | 33% |
| Net income | $758M | $985M | $1.2B | $2.3B | $1.3B | 41% |
| Operating cash flow | $1.5B | $1.7B | $1.7B | $1.4B | $1.5B | 7.9% |
| Capex | $94M | $137M | $190M | $140M | $169M | 21% |
| Stock-based comp | $345M | $459M | $563M | $692M | $893M | 29% |
| Buybacks | $753M | $1.1B | $1.2B | $0 | $0 |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $19M · 6
- Net
- −$19M
Pay vs performance
No pay-versus-performance disclosure yet.