UAMYUNITED STATES ANTIMONY CORP
Primary Smelting & Refining Of Nonferrous Metals
- Revenue
- $39M
- 163% YoY
- Operating margin
- -21.5%
- 35% YoY
- EBITDA
- −$7M
- 459% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- —
- −$30M net debt
- AI in 10-K
- —
Red flags 1 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear—Cash flow under 80% of net income
- Dilutive SBCFired18% of revenueOver 10% of revenue
- Payouts exceed cash flowClear-5% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear—Over 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $8M | $11M | $9M | $15M | $39M | 163% |
| Operating income | −$660K | $348K | −$7M | −$2M | −$8M | 254% |
| Net income | −$60K | $429K | −$6M | −$2M | −$4M | 151% |
| Operating cash flow | −$2M | −$249K | −$5M | $2M | −$10M | 536% |
| Capex | $648K | $2M | $2M | $431K | $28M | 6358% |
| Stock-based comp | $110K | — | $0 | $569K | $7M | 1145% |
| Buybacks | $0 | $203K | $0 | — | $449K | |
| Dividends | — | $0 | $788K | $0 | — |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $200K · 3
- Open-market sells, 12 mo
- $0 · 0
- Net
- $200K
Pay vs performance
| Year | CEO total comp | Comp actually paid | TSR (indexed) | Peer TSR |
|---|---|---|---|---|
| FY2025 | $5M | $10M | 1024 | — |
| FY2024 | $652K | $2M | 361 | — |
| FY2023 | $152K | $152K | 51 | — |