VICRVICOR CORP
Electronic Components, NEC
- Revenue
- $408M
- 14% YoY
- Operating margin
- 20.1%
- 5601% YoY
- EBITDA
- $103M
- 493% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- —
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear118% of net incomeCash flow under 80% of net income
- Dilutive SBCClear4% of revenueOver 10% of revenue
- Payouts exceed cash flowClear30% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear—Over 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $359M | $399M | $405M | $359M | $408M | 14% |
| Operating income | $56M | $27M | $51M | −$1M | $82M | 6346% |
| Net income | $57M | $25M | $54M | $6M | $119M | 1834% |
| Operating cash flow | $54M | $23M | $75M | $51M | $140M | 174% |
| Capex | $48M | $64M | $33M | $24M | $20M | 14% |
| Stock-based comp | $7M | $10M | $13M | $15M | $17M | 9.7% |
| Buybacks | — | $0 | $0 | $497K | $35M | 6977% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $33M · 63
- Net
- −$33M
Pay vs performance
| Year | CEO total comp | Comp actually paid | TSR (indexed) | Peer TSR |
|---|---|---|---|---|
| FY2025 | $702K | $2M | 119 | 142 |
| FY2024 | $719K | $785K | 52 | 134 |
| FY2023 | $821K | $819K | 49 | 123 |
| FY2022 | $657K | −$10M | 58 | 106 |
| FY2021 | $464K | $8M | 138 | 127 |