VSHVISHAY INTERTECHNOLOGY INC
Electronic Components & Accessories
- Revenue
- $3.1B
- 4.5% YoY
- Operating margin
- 1.9%
- 867% YoY
- EBITDA
- $282M
- 30% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- -1.2×
- −$325M net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear—Cash flow under 80% of net income
- Dilutive SBCClear1% of revenueOver 10% of revenue
- Payouts exceed cash flowClear7% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear3% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $3.2B | $3.5B | $3.4B | $2.9B | $3.1B | 4.5% |
| Operating income | $468M | $615M | $486M | $6M | $57M | 911% |
| Net income | $298M | $429M | $324M | −$31M | −$9M | 71% |
| Operating cash flow | $457M | $484M | $366M | $174M | $184M | 6.1% |
| Capex | $218M | $325M | $329M | $320M | $273M | 15% |
| Stock-based comp | $7M | $7M | $17M | $21M | $22M | 6.9% |
| Buybacks | $0 | $83M | $79M | $50M | $13M | 75% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $594K · 1
- Net
- −$594K
Pay vs performance
| Year | CEO total comp | Comp actually paid | TSR (indexed) | Peer TSR |
|---|---|---|---|---|
| FY2025 | $10M | $6M | 77 | 268 |
| FY2024 | $5M | $3M | 88 | 187 |
| FY2023 | $5M | $5M | 122 | 155 |
| FY2022 | $7M | $7M | 108 | 93 |
| FY2021 | $8M | $8M | 107 | 143 |