XPERXperi Inc.
Services-Prepackaged Software
- Revenue
- $448M
- 9.2% YoY
- Operating margin
- -9.8%
- 45% YoY
- EBITDA
- −$30M
- 59% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- —
- −$63M net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear—Cash flow under 80% of net income
- Dilutive SBCClear9% of revenueOver 10% of revenue
- Payouts exceed cash flowClear0% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear1% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $486M | $502M | $521M | $494M | $448M | 9.2% |
| Operating income | −$162M | −$749M | −$130M | −$87M | −$44M | 50% |
| Net income | −$176M | −$757M | −$137M | −$14M | −$56M | 302% |
| Operating cash flow | −$23M | −$28M | $62K | −$55M | −$515K | 99% |
| Capex | $9M | $13M | $7M | $5M | $5M | 6.8% |
| Stock-based comp | $34M | $45M | $70M | $61M | $41M | 33% |
| Buybacks | — | — | $0 | $20M | $0 | 100% |
Deal filings
None.
13D filers
None on file.
Insider trading
No open-market trades in the last 12 months.
Pay vs performance
No pay-versus-performance disclosure yet.