ZWSZurn Elkay Water Solutions Corp
General Industrial Machinery & Equipment
- Revenue
- $1.7B
- 8.3% YoY
- Operating margin
- 16.4%
- 5.3% YoY
- EBITDA
- $309M
- 13% YoY
- Market cap
- —
- Employees
- —
- Net debt / EBITDA
- 0.6×
- $193M net debt
- AI in 10-K
- —
Red flags 0 of 9
- TSR below peersClear—3+ of last 5 years
- High CEO pay despite TSRClear—Median CEO pay ≥ $15M and TSR flag
- Active 13DClear0 filingsActive-intent 13D in 18 months
- Net insider sellingClear$0 netNet sales over $10M in 12 months
- Earnings not backed by cashClear175% of net incomeCash flow under 80% of net income
- Dilutive SBCClear2% of revenueOver 10% of revenue
- Payouts exceed cash flowClear65% of cash flowBuybacks + dividends over cash flow
- Goodwill-heavyClear30% of assetsOver 40% of assets
- Shareholder dissentClear—Any vote under 80% support
Financials
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY |
|---|---|---|---|---|---|---|
| Revenue | $911M | $1.3B | $1.5B | $1.6B | $1.7B | 8.3% |
| Operating income | $107M | $107M | $191M | $245M | $279M | 14% |
| Net income | $121M | $62M | $113M | $160M | $198M | 24% |
| Operating cash flow | $224M | $97M | $254M | $294M | $347M | 18% |
| Stock-based comp | $51M | $25M | $40M | $38M | $41M | 7.1% |
| Buybacks | $900K | $25M | $125M | $150M | $160M | 6.5% |
| Dividends | $36M | $33M | $50M | $57M | $64M | 13% |
Deal filings
None.
13D filers
None on file.
Insider trading
- Open-market buys, 12 mo
- $0 · 0
- Open-market sells, 12 mo
- $1M · 2
- Net
- −$1M
Pay vs performance
No pay-versus-performance disclosure yet.